首页
外语
计算机
考研
公务员
职业资格
财经
工程
司法
医学
专升本
自考
实用职业技能
登录
外语
The following are the summarized financial statements of Mr. Wong’s business for the years ended 31 December 2002 and 2003 respe
The following are the summarized financial statements of Mr. Wong’s business for the years ended 31 December 2002 and 2003 respe
admin
2011-01-14
162
问题
The following are the summarized financial statements of Mr. Wong’s business for the years ended 31 December 2002 and 2003 respectively.
Balance Sheets as at 31 December
2002 2003
$ $
Fixed Assets (net book value) 22,500 18,000
Current Assets:
Stock 10,500 27,000
Debtors 18,000 54,000
Bank 1,500 —
Current liabilities:
Creditors (9,000) (22,500)
Bank overdraft — (15,000) 43,500 61,500
Capital at 1 January 18,000 43,500
Net Profit for the year 45,000 52,500
Drawings (19,500) (34,500) 43,500 61,500
Profit and Loss Account
Sales 180,000 300,000
Cost of sales 120,000 225,000
Gross profit 60,000 75,000
Operating expenses 15,000 22,500
Net profit 45,000 52,500
Additional information is given as follows:
1. All sales were on credit basis.
2. There were no purchase or disposals of fixed assets during the year.
3. The stock value and debtor balance as at 31 December 2001 were $15,000 and $30,000 respectively.
Required:
(a)Calculate the following financial ratios for years both 2002 and 2003:
(i)Gross profit margin
(ii)Net profit margin
(iii)Return on capital employed
(iv)Current ratio
(v)Acid test ratio
(vi)Stock turnover period (days)
(vii)Debtors collection period (days)
(viii)Gearing ratio
(b)Why is the gearing ratio important to a banker in making a lending decision?
(c)Based on the financial ratios in (a), comment on the profitability, liquidity and management efficiency of Mr. Wong’s business.
选项
答案
(a) (i) Gross profit margin = Gross profit / Sales×100% year 2002: = 60,000/180,000×100% = 33.3% year 2003: = 75,000/300,000×100% = 25% (ii) Net profit margin = Net profit/Sales×100% year 2002: = 45,000/180,000×100% = 25% year 2003: = 52,500/300,000×100% = 17.5% (iii) Return on capital employed = Net profit / Capital employed×100% year 2002: = 45,000/43,500×100% = 103.4% year 2003: = 52,500/61,500×100% = 85.4% (iv) Current ratio = Current assets / Current liabilities year 2002: = 30,000/9,000 = 3.33 to 1 year 2003: = 81,000/37,500 = 2.16 to 1 (v) Acid test ratio = (Current assets- Stocks) / Current liabilities year 2002: = 19,500/9,000 = 2.17 to 1 year 2003: = 54,000/37,500 = 1.44 to 1 (vi) Stock turnover period (days) = 365×Average Stock / Cost of sales year 2002: = 365×0.5×(15,000+10,500)/120,000 = 39 days year 2003: = 365×0.5×(10,500+27,000)/225,000 = 30 days (vii) Debtors collection period (days) = 365×Average debtors/Sales year 2002: = 365×0.5×(30,000+18,000)/180,000 = 49 days year 2003: = 365×0.5×(18,000+54,000)/300,000 = 44 days (viii) Gearing ratio = Long-term loan/(Long-term loan + Shareholders’ fund)×100% year 2002: = 0 year 2003: = 0 (b) Gearing ratio is an expression of the way companies are financed and the proportion of capital provided by risk taking shareholders and by lenders to the company. This ratio assists the bankers in their loan lending decisions. Basically, gearing ratio is an indication of the risk to be undertaken by the ordinary shareholders because of the interest obligation of the long-term financial position, particularly the cash flows. A company’s borrowing power will be correspondingly lower when there is an increase in the geared ratio. (c) The following points should be noted: Profitability —Decrease in gross profit margin, net profit margin and return on capital employed. —Although turnover is improved, profit margins am decreased. This may be due to inefficient control on operating expenses and/or less effective marketing strategy. Liquidity —Both current ratio and acid test ratio indicate that the liquidity position is worsening. —It may be due to piling up of inventory and substantial outstanding debtors amounts. Management Efficiency —The credit control policy has been tightened up as the debtors’ collection period has been reduced by 5 days. —The stock control has also been improved as the stock turnover becomes faster.
解析
转载请注明原文地址:https://kaotiyun.com/show/fxYd777K
0
中级(会计)
原金融专业英语(FECT)
金融英语(FECT)
相关试题推荐
Theforeignguestsare______toarrivebyplaneat7:00p.m.
A、ColorandBusinessB、PeopleandColorC、BrightColorandDarkColorB
December41isChristmasDay.Christmasisanirnportant(重要的)holiday42theUnited43.44thisday,mostfamiliesgettogether
Allnewproducts(产品)startasideas.Themanagerlooksatallthenewideas(41)putsdevelopmentmoneyinto(42)ofthem
In1870srichpeoplebegantospeakofspendingweekendsinthecountryvisitingfriends.Formostpeoplebackthen,however,th
Ellenlefthomeearlyyesterdaybecauseatnineo’clockshewasgoingtostartworkatacompanyinthecity.Shewasonlyeigh
Amanufacturerhasthefollowingfiguresfortheyearended31December2003:Directmaterials$7,000Factoryoverheads$10,000
Increasinglygloballyintegratedfinancialmarketsposesignificantchallengestotheregulationofsecuritiesandfuturesmarke
Revenuebondsareusuallyofhigherqualitythangeneralobligationbonds,becausetheyareissuedtofinancespecificprojects
A、Ifashareholderownsmoreshares,hecanreceivemorecashdividends.B、Cashdividendsarepaidtoeachshareholderontheda
随机试题
Anewkindofmachine【C1】________totaketheplaceofhumans.These【C2】________candojobsthataretoodangerousforhumans.【C3
患者女,60岁。发现腹部肿物半个月。查体:腹部软,触诊可探及肿物7cm×6cm×6cm,可活动,无压痛。腹部B超显示:腹腔内实性结节,结节间有融合征象。免疫组织化学染色示肿瘤细胞:CD117+,CD34+,SMA-,Desmin-,S-100+。考虑诊断
稽留热常见于
按资产评估对象,资产评估报告可分为()。
“学为人师,行为世范”的主要内容是()。
人们喜欢从半封闭、安全的住宅中,往外眺望心目中理想的景色。如果能自由选择,他们选择的居家环境总是两者兼顾,一方面是安全的避难所,另一方面则视野辽阔,以便向外发展和觅食。不同性别的人,选择可能稍有差异,至少在西方风景画家中是如此:女性画家强调安全的居所,前景
两个平行平面Π1:2x-y-3z+2=0与Π2:2x-y-3z-5=0之间的距离是_____________。
下列技术中,不属于无线接入技术的是()。
查询在“北京”和“上海”出生的学生信息的SQL语句是
Onlinedistancelearningisaninstructionalsystemwhichconnectslearnerswitheducationalresources.Studentsworkontheiro
最新回复
(
0
)